|
Measure I Local Pass -through Program
<br />REVISED REVENUE ESTIMATES FOR FY2022/2023 thru FY2027/2028
<br />Valley Subarea
<br />VALLEY SUBAREA
<br />Population
<br />Distribution
<br />Percentage
<br />Estimated Annual Local Pass -Through Amount
<br />Total FY23/24
<br />througY27/28
<br />h F
<br />REV FY22/23
<br />FY23/24 i FY24/25 1 FY25/26 I FY26/27 I FY27/28
<br />•
<br />Chino
<br />Chino Hills
<br />Colton
<br />Fontana
<br />Grand Terrace
<br />Highland
<br />Loma Linda
<br />Montclair
<br />Ontario
<br />Rancho Cucamonga
<br />Redlands
<br />Rialto
<br />San Bernardino
<br />Upland
<br />Yucaipa
<br />CountyNalley
<br />5.81%
<br />4.92%
<br />3.38%
<br />13.43%
<br />0.82%
<br />3.57%
<br />1.60%
<br />2.39%
<br />11.33%
<br />11.01%
<br />4.58%
<br />6.56%
<br />13.94%
<br />4.99%
<br />3.44')/0
<br />8.23%
<br />_
<br />$ 2,453,733
<br />$ 2,077,860
<br />$ 1,427,473
<br />$ 5,671,883
<br />$ 346,310
<br />$ 1,507,716
<br />$ 675,727
<br />$ 1,009,367
<br />$ 4,784,991
<br />$ 4,649,846
<br />$ 1,934,268
<br />$ 2,770,480
<br />$ 5,887,271
<br />$ 2,107,423
<br />$ 1,452,813
<br />$ 3,475,770
<br />$ 2,430,3581 $ 2,487,7871 $ 2,560,4281 $ 2,635,1781 $ 2,712,100
<br />$ 2,058,0661 $ 2,106,6971 $ 2,168,2111 $ 2,231,5111 $ 2,296,649
<br />1 g 1 g
<br />$ 1,413,8751 $ 1,447,2841 $ 1,489,5431 $ 1,533,0301 $ 1,577,779
<br />$ 5,617,851 i $ 5,750,5981 $ 5,918,510 ! $ 6,091,2991 $ 6,269,105
<br />$ 343,0111 $ 351,1161 $ 361,3681 $ 371,9181 $ 382,775
<br />,
<br />$ 1,493,3531 $ 1,528,6401 $ 1,573,2751 $ 1,619,2061 $ 1,666,471
<br />$ 669,2901 $ 685,1051 $ 705,1091 $ 725,6951 $ 746,878
<br />$ 999,7521 $ 1,023,3751 $ 1,053,2571 $ 1,084,0061 $ 1,115,649
<br />$ 4,739,4081 $ 4,851,3981 $ 4,993,0541 $ 5,138,8251 $ 5,288,828
<br />1 g
<br />$ 4,605,5501 $ 4,714,3771 $ 4,852,0321 $ 4,993,6861 $ 5,139,453
<br />1 .1
<br />$ 1,915,8421 $ 1,961,1121 $ 2,018,375 f $ 2,077,3011 $ 2,137,938
<br />$ 2,744,0881 $ 2,808,9301 $ 2,890,9481 $ 2,975,348 ! $ 3,062,199
<br />$ 5,831,1871 $ 5,968,9751 $ 6,143,2631 $ 6,322,6141 $ 6,507,173
<br />$ 2,087,3471 $ 2,136,670 ! $ 2,199,059 ! $ 2,263,2601 $ 2,329,325
<br />$ 1,438,9731 $ 1,472,9751 $ 1,515,9851 $ 1,560,243 i $ 1,605,787
<br />i
<br />. . ; .
<br />$ 3,442,6591 $ 3,524,0081 $ 3,626,9051 $ 3,732,7911 $ 3,841,753
<br />$ 12,825,851
<br />$ 10,861,134
<br />$ 7,461,510
<br />$ 29,647,363
<br />$ 1,810,189
<br />$ 7,880,945
<br />$ 3,532,076
<br />$ 5,276,038
<br />$ 25,011,513
<br />$ 24,305,098
<br />$ 10,110,567
<br />$ 14,481,512
<br />$ 30,773,212
<br />$ 11,015,662
<br />$ 7,593,963
<br />$ 18,168,116
<br />Total Valley Region
<br />100.00%
<br />$ 42,232,932
<br />$ 41,830,607 1 $ 42,819,0481 $ 44,069,3221 $ 45,355,910 i $ 46,679,861
<br />1
<br />$ 220,754,749
<br />
|